Income/Expense
Balance sheet
BWin Income/Expense For Period Covering 2014-01-01 to 2014-01-31
^ top(updated 2014-02-10)
|
|
|
|
Revenues |
|
|
|
|
Income |
|
|
|
$10.01 |
Memberships |
|
|
$10.00 |
|
Interest Income |
|
|
$0.01 |
|
Total Revenue |
|
|
|
$10.01 |
|
|
|
|
|
Expenses |
|
|
|
|
Expenses |
|
|
|
$1,690.59 |
PayPal Fees |
|
|
$0.59 |
|
Staff contracts |
|
|
$900.00 |
|
Bike Valet Operations |
|
|
$790.00 |
|
BV Personnel |
|
$750.00 |
|
|
BV Administrator |
$750.00 |
|
|
|
BV Storage |
|
$40.00 |
|
|
Total Expenses |
|
|
|
$1,690.59 |
Net loss for Period |
|
|
|
$1,680.58 |
|
BWin Balance sheet 2014-01-31
^ top(updated 2014-02-10)
|
|
|
|
Assets |
|
|
|
$21,861.85 |
Current |
|
|
$10,824.54 |
|
Bank acct |
|
$3,396.40 |
|
|
PayPal |
|
$1,557.33 |
|
|
BV A/Receivable |
|
$5,000.00 |
|
|
BV Start-up advance |
|
$870.81 |
|
|
Fixed Assets |
|
|
$11,037.31 |
|
Investment (ACU share) |
|
$5.00 |
|
|
Display Trailer |
|
$2,346.80 |
|
|
BV capital equipment |
|
$8,685.51 |
|
|
BV Tools & equip |
$685.92 |
|
|
|
BV Racks |
$1,747.51 |
|
|
|
BV Fencing |
$288.50 |
|
|
|
BV Tents |
$2,479.40 |
|
|
|
BV Trailers |
$2,752.76 |
|
|
|
BV Signage |
$731.42 |
|
|
|
Total Assets |
|
|
|
$21,861.85 |
|
|
Liabilities (current) |
|
|
|
$2,170.00 |
Accounts Payable |
|
|
$2,170.00 |
|
Other A/P |
|
$60.00 |
|
|
E.D. A/P |
|
$2,070.00 |
|
|
BV Admin A/P |
|
$40.00 |
|
|
Total Liabilities |
|
|
|
$2,170.00 |
|
Retained Earnings |
|
|
|
$19,691.85 |
Total Equity |
|
|
|
$19,691.85 |
|
Total Liabilities & Equity |
|
|
|
$21,861.85 |