Income/Expense
Balance sheet
BWin Income/Expense For Period Covering 2013-10-01 to 2013-10-31
^ top(updated 2013-11-11)
|                 | 
                | 
                | 
                | 
 
| Revenues | 
    | 
    | 
    | 
    | 
 
| Income | 
    | 
    | 
    | 
$2,884.20 | 
 
| Memberships | 
    | 
    | 
$50.00 | 
    | 
 
| Donations | 
    | 
    | 
$134.35 | 
    | 
 
| Fundraising | 
    | 
    | 
$2,192.35 | 
    | 
 
| Events Inc | 
    | 
$2,169.85 | 
    | 
    | 
 
| T-Shirts Inc | 
    | 
$22.50 | 
    | 
    | 
 
| Bike Valet | 
    | 
    | 
$507.50 | 
    | 
 
| BV Fees | 
    | 
$500.00 | 
    | 
    | 
 
| BV Misc/sales | 
    | 
$7.50 | 
    | 
    | 
 
| Total Revenue | 
    | 
    | 
    | 
$2,884.20 | 
 
 
 | 
|                 | 
                | 
                | 
                | 
 
| Expenses | 
    | 
    | 
    | 
    | 
 
| Expenses | 
    | 
    | 
    | 
$4,402.03 | 
 
| Bank Expenses | 
    | 
    | 
$8.84 | 
    | 
 
| PayPal Fees | 
    | 
$8.84 | 
    | 
    | 
 
| Staff contracts | 
    | 
    | 
$1,170.00 | 
    | 
 
| Board expenses | 
    | 
    | 
$125.00 | 
    | 
 
| Fundraising | 
    | 
    | 
$1,823.03 | 
    | 
 
| Events Exp | 
    | 
$1,823.03 | 
    | 
    | 
 
| Bike Valet Operations | 
    | 
    | 
$1,275.16 | 
    | 
 
| BV Personnel   | 
    | 
$1,225.75 | 
    | 
    | 
 
| BV Administrator | 
$750.00 | 
    | 
    | 
    | 
 
| BV Staff | 
$425.00 | 
    | 
    | 
    | 
 
| BV Bonuses | 
$50.75 | 
    | 
    | 
    | 
 
| BV Storage | 
    | 
$40.00 | 
    | 
    | 
 
| BV Transportation | 
    | 
$9.41 | 
    | 
    | 
 
| Total Expenses | 
    | 
    | 
    | 
$4,402.03 | 
 
| Net loss for Period | 
    | 
    | 
    | 
$1,517.83 | 
 
 
 | 
BWin Balance sheet 2013-10-31
^ top(updated 2013-11-11)
|                 | 
                | 
                | 
                | 
| Assets | 
    | 
    | 
    | 
$23,820.23 | 
| Current | 
    | 
    | 
$12,132.28 | 
    | 
| Bank acct | 
    | 
$3,237.43 | 
    | 
    | 
| PayPal | 
    | 
$1,454.04 | 
    | 
    | 
| BV A/Receivable | 
    | 
$6,570.00 | 
    | 
    | 
| BV Start-up advance | 
    | 
$870.81 | 
    | 
    | 
| Inventory (merchandise) | 
    | 
    | 
$650.64 | 
    | 
| Fixed Assets | 
    | 
    | 
$11,037.31 | 
    | 
| Investment (ACU share) | 
    | 
$5.00 | 
    | 
    | 
| Display Trailer | 
    | 
$2,346.80 | 
    | 
    | 
| BV capital equipment | 
    | 
$8,685.51 | 
    | 
    | 
| BV Tools & equip | 
$1,151.80 | 
    | 
    | 
    | 
| BV Racks | 
$1,747.51 | 
    | 
    | 
    | 
| BV Fencing | 
$288.50 | 
    | 
    | 
    | 
| BV Tents | 
$2,013.52 | 
    | 
    | 
    | 
| BV Trailers | 
$2,752.76 | 
    | 
    | 
    | 
| BV Signage | 
$731.42 | 
    | 
    | 
    | 
| Total Assets | 
    | 
    | 
    | 
$23,820.23 | 
 
 | 
 
 | 
| Liabilities (current) | 
    | 
    | 
    | 
$1,353.16 | 
| Accounts Payable | 
    | 
    | 
$1,353.16 | 
    | 
| E.D.  A/P | 
    | 
$1,170.00 | 
    | 
    | 
| BV Admin A/P | 
    | 
$183.16 | 
    | 
    | 
| Total Liabilities | 
    | 
    | 
    | 
$1,353.16 | 
 
 | 
| Retained Earnings | 
    | 
    | 
    | 
$22,467.07 | 
| Total Equity | 
    | 
    | 
    | 
$22,467.07 | 
 
 | 
| Total Liabilities & Equity | 
    | 
    | 
    | 
$23,820.23 |