Income/Expense
Balance sheet
BWin Income/Expense For Period Covering 2013-10-01 to 2013-10-31
^ top(updated 2013-11-11)
| |
|
|
|
| Revenues |
|
|
|
|
| Income |
|
|
|
$2,884.20 |
| Memberships |
|
|
$50.00 |
|
| Donations |
|
|
$134.35 |
|
| Fundraising |
|
|
$2,192.35 |
|
| Events Inc |
|
$2,169.85 |
|
|
| T-Shirts Inc |
|
$22.50 |
|
|
| Bike Valet |
|
|
$507.50 |
|
| BV Fees |
|
$500.00 |
|
|
| BV Misc/sales |
|
$7.50 |
|
|
| Total Revenue |
|
|
|
$2,884.20 |
|
| |
|
|
|
| Expenses |
|
|
|
|
| Expenses |
|
|
|
$4,402.03 |
| Bank Expenses |
|
|
$8.84 |
|
| PayPal Fees |
|
$8.84 |
|
|
| Staff contracts |
|
|
$1,170.00 |
|
| Board expenses |
|
|
$125.00 |
|
| Fundraising |
|
|
$1,823.03 |
|
| Events Exp |
|
$1,823.03 |
|
|
| Bike Valet Operations |
|
|
$1,275.16 |
|
| BV Personnel |
|
$1,225.75 |
|
|
| BV Administrator |
$750.00 |
|
|
|
| BV Staff |
$425.00 |
|
|
|
| BV Bonuses |
$50.75 |
|
|
|
| BV Storage |
|
$40.00 |
|
|
| BV Transportation |
|
$9.41 |
|
|
| Total Expenses |
|
|
|
$4,402.03 |
| Net loss for Period |
|
|
|
$1,517.83 |
|
BWin Balance sheet 2013-10-31
^ top(updated 2013-11-11)
| |
|
|
|
| Assets |
|
|
|
$23,820.23 |
| Current |
|
|
$12,132.28 |
|
| Bank acct |
|
$3,237.43 |
|
|
| PayPal |
|
$1,454.04 |
|
|
| BV A/Receivable |
|
$6,570.00 |
|
|
| BV Start-up advance |
|
$870.81 |
|
|
| Inventory (merchandise) |
|
|
$650.64 |
|
| Fixed Assets |
|
|
$11,037.31 |
|
| Investment (ACU share) |
|
$5.00 |
|
|
| Display Trailer |
|
$2,346.80 |
|
|
| BV capital equipment |
|
$8,685.51 |
|
|
| BV Tools & equip |
$1,151.80 |
|
|
|
| BV Racks |
$1,747.51 |
|
|
|
| BV Fencing |
$288.50 |
|
|
|
| BV Tents |
$2,013.52 |
|
|
|
| BV Trailers |
$2,752.76 |
|
|
|
| BV Signage |
$731.42 |
|
|
|
| Total Assets |
|
|
|
$23,820.23 |
|
|
| Liabilities (current) |
|
|
|
$1,353.16 |
| Accounts Payable |
|
|
$1,353.16 |
|
| E.D. A/P |
|
$1,170.00 |
|
|
| BV Admin A/P |
|
$183.16 |
|
|
| Total Liabilities |
|
|
|
$1,353.16 |
|
| Retained Earnings |
|
|
|
$22,467.07 |
| Total Equity |
|
|
|
$22,467.07 |
|
| Total Liabilities & Equity |
|
|
|
$23,820.23 |