Monthly financials, July 2013

Home   Monthly financials, July 2013

All accounts

Income/Expense
Balance sheet

BWin Income/Expense For Period Covering 2013-07-01 to 2013-07-31

^ top(updated 2013-09-15)

                                                               
Revenues                
Income             $1,930.67
Memberships         $30.00    
Donations         $100.00    
Interest Income         $0.67    
Bike Valet         $1,800.00    
BV Fees     $1,800.00        
Total Revenue             $1,930.67
                                                               
Expenses                
Expenses             $5,208.14
PayPal Fees         $1.47    
Fees and Legal         $50.00    
Staff contracts         $1,170.00    
Advertising & promotion         $2,039.21    
Graphic design     $1,680.00        
Printing     $230.11        
Website     $129.10        
Bike Valet Operations         $1,947.46    
BV staff contracts     $930.00        
BV Volunteer Support     $46.04        
BV Operations & Supplies     $18.82        
BV Insurance     $912.60        
BV Storage     $40.00        
Total Expenses             $5,208.14
Net loss for Period             $3,277.47


BWin Balance sheet 2013-07-31

^ top(updated 2013-09-15)

                                                               
Assets             $25,752.19
Current         $14,185.87    
Bank acct     $9,139.66        
PayPal     $1,215.40        
BV A/Receivable     $2,960.00        
BV Start-up advance     $870.81        
Inventory (merchandise)         $994.89    
Fixed Assets         $10,571.43    
Investment (ACU share)     $5.00        
Display Trailer     $2,346.80        
BV capital equipment     $8,219.63        
BV Tools & equip $685.92            
BV Racks $1,747.51            
BV Fencing $288.50            
BV Tents $2,013.52            
BV Trailers $2,752.76            
BV Signage $731.42            
Total Assets             $25,752.19


Liabilities (current)             $2,188.36
Accounts Payable         $2,188.36    
E.D. A/P     $1,800.00        
BV Director A/P     $388.36        
Total Liabilities             $2,188.36

Retained Earnings             $23,563.83
Total Equity             $23,563.83

Total Liabilities & Equity             $25,752.19