Monthly financials, May 2013

Home   Monthly financials, May 2013

All accounts

Income/Expense
Balance sheet

BWin Income/Expense For Period Covering 2013-05-01 to 2013-05-31

^ top(updated 2013-09-15)

                                                               
Revenues                
Income             $655.59
Memberships         $20.00    
Interest Income         $0.59    
Bike Valet         $635.00    
BV Fees     $635.00        
Total Revenue             $655.59
                                                               
Expenses                
Expenses             $2,419.22
PayPal Fees         $1.18    
Staff contracts         $900.00    
Advertising & promotion         $31.62    
Website     $31.62        
Fundraising         $42.11    
Bike Shorts     $42.11        
Bike Valet Operations         $1,444.31    
BV staff contracts     $813.50        
BV Volunteer Support     $25.00        
BV Operations & Supplies     $493.81        
BV Advertising & Website     $72.00        
BV Storage     $40.00        
Total Expenses             $2,419.22
Net loss for Period             $1,763.63

 

BWin Balance sheet 2013-05-31

^ top(updated 2013-09-15)

                                                               
Assets             $24,637.18
Current         $13,070.86    
Bank acct     $10,253.63        
PayPal     $1,311.42        
BV A/Receivable     $635.00        
BV Start-up advance     $870.81        
Inventory (merchandise)         $994.89    
Fixed Assets         $10,571.43    
Investment (ACU share)     $5.00        
Display Trailer     $2,346.80        
BV capital equipment     $8,219.63        
BV Tools & equip $685.92            
BV Racks $1,747.51            
BV Fencing $288.50            
BV Tents $2,013.52            
BV Trailers $2,752.76            
BV Signage $731.42            
Total Assets             $24,637.18


Liabilities (current)             $1,596.43
Accounts Payable         $1,596.43    
E.D. A/P     $1,200.00        
BV A/P     $280.00        
BV Director A/P     $116.43        
Total Liabilities             $1,596.43

Retained Earnings             $23,040.75
Total Equity             $23,040.75

Total Liabilities & Equity             $24,637.18