Income/Expense
Balance sheet
BWin Income/Expense For Period Covering 2013-10-01 to 2013-10-31
^ top(updated 2013-11-11)
|
|
|
|
Revenues |
|
|
|
|
Income |
|
|
|
$2,884.20 |
Memberships |
|
|
$50.00 |
|
Donations |
|
|
$134.35 |
|
Fundraising |
|
|
$2,192.35 |
|
Events Inc |
|
$2,169.85 |
|
|
T-Shirts Inc |
|
$22.50 |
|
|
Bike Valet |
|
|
$507.50 |
|
BV Fees |
|
$500.00 |
|
|
BV Misc/sales |
|
$7.50 |
|
|
Total Revenue |
|
|
|
$2,884.20 |
|
|
|
|
|
Expenses |
|
|
|
|
Expenses |
|
|
|
$4,402.03 |
Bank Expenses |
|
|
$8.84 |
|
PayPal Fees |
|
$8.84 |
|
|
Staff contracts |
|
|
$1,170.00 |
|
Board expenses |
|
|
$125.00 |
|
Fundraising |
|
|
$1,823.03 |
|
Events Exp |
|
$1,823.03 |
|
|
Bike Valet Operations |
|
|
$1,275.16 |
|
BV Personnel |
|
$1,225.75 |
|
|
BV Administrator |
$750.00 |
|
|
|
BV Staff |
$425.00 |
|
|
|
BV Bonuses |
$50.75 |
|
|
|
BV Storage |
|
$40.00 |
|
|
BV Transportation |
|
$9.41 |
|
|
Total Expenses |
|
|
|
$4,402.03 |
Net loss for Period |
|
|
|
$1,517.83 |
|
BWin Balance sheet 2013-10-31
^ top(updated 2013-11-11)
|
|
|
|
Assets |
|
|
|
$23,820.23 |
Current |
|
|
$12,132.28 |
|
Bank acct |
|
$3,237.43 |
|
|
PayPal |
|
$1,454.04 |
|
|
BV A/Receivable |
|
$6,570.00 |
|
|
BV Start-up advance |
|
$870.81 |
|
|
Inventory (merchandise) |
|
|
$650.64 |
|
Fixed Assets |
|
|
$11,037.31 |
|
Investment (ACU share) |
|
$5.00 |
|
|
Display Trailer |
|
$2,346.80 |
|
|
BV capital equipment |
|
$8,685.51 |
|
|
BV Tools & equip |
$1,151.80 |
|
|
|
BV Racks |
$1,747.51 |
|
|
|
BV Fencing |
$288.50 |
|
|
|
BV Tents |
$2,013.52 |
|
|
|
BV Trailers |
$2,752.76 |
|
|
|
BV Signage |
$731.42 |
|
|
|
Total Assets |
|
|
|
$23,820.23 |
|
|
Liabilities (current) |
|
|
|
$1,353.16 |
Accounts Payable |
|
|
$1,353.16 |
|
E.D. A/P |
|
$1,170.00 |
|
|
BV Admin A/P |
|
$183.16 |
|
|
Total Liabilities |
|
|
|
$1,353.16 |
|
Retained Earnings |
|
|
|
$22,467.07 |
Total Equity |
|
|
|
$22,467.07 |
|
Total Liabilities & Equity |
|
|
|
$23,820.23 |