Income/Expense
Balance sheet
BWin Income/Expense For Period Covering 2014-03-01 to 2014-03-31
^ top(updated 2014-04-05)
|
|
|
|
Revenues |
|
|
|
|
Income |
|
|
|
C$0.08 |
Interest Income |
|
|
C$0.08 |
|
Total Revenue |
|
|
|
C$0.08 |
|
|
|
|
|
Expenses |
|
|
|
|
Expenses |
|
|
|
C$5,052.25 |
Staff contracts |
|
|
C$900.00 |
|
Professional development |
|
|
C$252.81 |
|
Education |
|
C$252.81 |
|
|
Advertising & promotion |
|
|
C$501.54 |
|
Website |
|
C$32.18 |
|
|
Depreciation (display trailer) |
|
C$469.36 |
|
|
Consultants |
|
|
C$870.81 |
|
Bike Valet Operations |
|
|
C$2,527.09 |
|
BV Personnel |
|
C$750.00 |
|
|
BV Administrator |
C$750.00 |
|
|
|
BV Storage |
|
C$40.00 |
|
|
BV Depreciation |
|
C$1,737.09 |
|
|
Total Expenses |
|
|
|
C$5,052.25 |
Net loss for Period |
|
|
|
C$5,052.17 |
|
BWin Balance sheet 2014-03-31
^ top(updated 2014-04-07)
|
|
|
|
Assets |
|
|
|
C$14,381.90 |
Current |
|
|
C$5,551.04 |
|
Bank acct |
|
C$3,737.35 |
|
|
PayPal |
|
C$1,563.69 |
|
|
BV A/Receivable |
|
C$250.00 |
|
|
Fixed Assets |
|
|
C$8,830.86 |
|
Investment (ACU share) |
|
C$5.00 |
|
|
Display Trailer |
|
C$1,877.44 |
|
|
BV capital equipment |
|
C$6,948.42 |
|
|
BV Tools & equip |
C$548.74 |
|
|
|
BV Racks |
C$1,398.01 |
|
|
|
BV Fencing |
C$230.80 |
|
|
|
BV Tents |
C$1,983.52 |
|
|
|
BV Trailers |
C$2,202.21 |
|
|
|
BV Signage |
C$585.14 |
|
|
|
Total Assets |
|
|
|
C$14,381.90 |
|
|
Liabilities (current) |
|
|
|
C$1,065.00 |
Accounts Payable |
|
|
C$1,065.00 |
|
Other A/P |
|
C$125.00 |
|
|
E.D. A/P |
|
C$900.00 |
|
|
BV Admin A/P |
|
C$40.00 |
|
|
Total Liabilities |
|
|
|
C$1,065.00 |
|
Retained Earnings |
|
|
|
C$13,316.90 |
Total Equity |
|
|
|
C$13,316.90 |
|
Total Liabilities & Equity |
|
|
|
C$14,381.90 |